Fenix Outdoor International (OSTO:FOI B) Cyclically Adjusted FCF per Share: kr37.16 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:FOI B Fenix Outdoor International Ltd OSTO:FOI B
60 GF Score
Price kr324.50
GF Value kr435.82
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Fenix Outdoor International Cyclically Adjusted FCF per Share?

Fenix Outdoor International OSTO:FOI B -2.41% 60 Cyclically Adjusted FCF per Share is kr37.16 as of Jun. 2026. GuruFocus rates OSTO:FOI B with a GF Score™ of 60/100 and a GF Value™ of kr435.82 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Fenix Outdoor International's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr0.688. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr37.16 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Fenix Outdoor International's average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Fenix Outdoor International was 13.40% per year. The lowest was 7.90% per year. And the median was 9.10% per year.

As of today (2026-08-27), Fenix Outdoor International's current stock price is kr324.50. Fenix Outdoor International's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr37.16. Fenix Outdoor International's Cyclically Adjusted Price-to-FCF of today is 8.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fenix Outdoor International was 69.50. The lowest was 9.15. And the median was 29.33.


Fenix Outdoor International  (OSTO:FOI B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Fenix Outdoor International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=324.50/37.16
=8.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Fenix Outdoor International was 69.50. The lowest was 9.15. And the median was 29.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Fenix Outdoor International Cyclically Adjusted FCF per Share Related Terms


Fenix Outdoor International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Fenix Outdoor International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fenix Outdoor International Cyclically Adjusted FCF per Share Chart

Fenix Outdoor International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.31 25.69 30.02 35.60 37.43

Fenix Outdoor International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.23 34.83 37.43 36.27 37.16

OSTO:FOI B vs CASY, WSM, ULTA: Cyclically Adjusted FCF per Share Comparison

For the Specialty Retail subindustry, Fenix Outdoor International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fenix Outdoor International Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fenix Outdoor International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Fenix Outdoor International's Cyclically Adjusted Price-to-FCF falls into.


OSTO:FOI B
60GF Score
Fenix Outdoor International Ltd OSTO:FOI B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fenix Outdoor International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fenix Outdoor International's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.688/108.5600*108.5600
=0.688

Current CPI (Jun. 2026) = 108.5600.

Fenix Outdoor International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 17.499 99.604 19.072
201612 16.974 99.380 18.542
201703 -5.171 100.040 -5.611
201706 4.781 100.285 5.175
201709 4.683 100.254 5.071
201712 16.023 100.213 17.358
201803 -7.021 100.836 -7.559
201806 5.347 101.435 5.723
201809 14.647 101.246 15.705
201812 23.211 100.906 24.972
201903 -10.469 101.571 -11.189
201906 -5.924 102.044 -6.302
201909 12.978 101.396 13.895
201912 31.203 101.063 33.518
202003 -12.883 101.048 -13.841
202006 18.942 100.743 20.412
202009 19.860 100.585 21.435
202012 42.040 100.241 45.529
202103 -22.719 100.800 -24.468
202106 22.978 101.352 24.612
202109 18.372 101.533 19.644
202112 53.618 101.776 57.192
202203 -27.639 103.205 -29.073
202206 -13.842 104.783 -14.341
202209 -7.293 104.835 -7.552
202212 22.627 104.666 23.469
202303 -35.249 106.245 -36.017
202306 -22.673 106.576 -23.095
202309 34.883 106.570 35.535
202312 64.949 106.461 66.229
202403 -9.510 107.355 -9.617
202406 15.246 107.991 15.326
202409 11.755 107.468 11.874
202412 45.609 107.128 46.219
202503 -11.425 107.722 -11.514
202506 -0.754 108.075 -0.757
202509 2.292 107.710 2.310
202512 36.922 107.200 37.390
202603 -14.258 108.060 -14.324
202606 0.688 108.560 0.688

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr37.16 mean?
Fenix Outdoor International (OSTO:FOI B) has a Cyclically Adjusted FCF per Share of kr37.16 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fenix Outdoor International and its competitors.
Is Fenix Outdoor International's Cyclically Adjusted FCF per Share too high?
Fenix Outdoor International's current Cyclically Adjusted FCF per Share is kr37.16. Overall, Fenix Outdoor International has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fenix Outdoor International's Cyclically Adjusted FCF per Share compare to CASY and WSM?
Fenix Outdoor International's Cyclically Adjusted FCF per Share of kr37.16 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Fenix Outdoor International and its competitors. Fenix Outdoor International's current Cyclically Adjusted FCF per Share is kr37.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fenix Outdoor International stock overvalued right now?
Based on GuruFocus' analysis, Fenix Outdoor International (OSTO:FOI B) is currently considered Modestly Undervalued. The stock's GF Value™ is kr435.82, compared to a current price of kr324.50 — trading 25.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr37.16. Fenix Outdoor International's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Fenix Outdoor International (OSTO:FOI B), the current Cyclically Adjusted FCF per Share is kr37.16 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fenix Outdoor International (OSTO:FOI B) Overvalued in 2026?

Based on GuruFocus' analysis, Fenix Outdoor International stock appears to be undervalued. The current stock price of kr324.50 is trading 25.5% below its estimated GF Value™ of kr435.82. GuruFocus considers Fenix Outdoor International to be Modestly Undervalued.

Key valuation signals for OSTO:FOI B:

  • Cyclically Adjusted FCF per Share: kr37.16
  • GF Value™: kr435.82 vs. price of kr324.50 (25.5% below fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the OSTO:FOI B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fenix Outdoor International Business Description

Other Exchanges 0QVE:UK
Address Weidstrasse 1a, Schweiz, Zug, CHE, 6300
Fenix Outdoor International Ltd designs and sells products for outdoor activities. The company operates with three business segments: Brands, Global Sales, and Frilufts. The company generates maximum revenue from the Frilufts segment. Geographically, it derives the majority of its revenue from Germany and also has a presence in Sweden, Benelux, the Americas, and other countries. Its brands include Fjallraven, Tierra, Primus, Hanwag, Brunton, and others.
60GF Score

Get the complete analysis for OSTO:FOI B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr324.50
Price
kr435.82
GF Value